Property Portfolio (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
Schedule of Properties Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Site |
|
Tenant |
|
Acquired Lease |
|
Gross Investment in |
|
|
Land |
|
Building |
|
Improvements |
|
Improvements |
|
Intangible Assets |
|
Real Estate |
Balances as of December 31, 2020 |
|
$ |
128,857 |
|
$ |
851,427 |
|
$ |
15,183 |
|
$ |
49,204 |
|
$ |
98,234 |
|
$ |
1,142,905 |
Facility Acquired – Date Acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
El Paso – 1/12/21 |
|
|
899 |
|
|
7,549 |
|
|
71 |
|
|
160 |
|
|
1,338 |
|
|
10,017 |
Syracuse – 1/15/21 |
|
|
616 |
|
|
4,745 |
|
|
128 |
|
|
136 |
|
|
772 |
|
|
6,397 |
West El Paso – 1/15/21 |
|
|
851 |
|
|
7,160 |
|
|
144 |
|
|
567 |
|
|
856 |
|
|
9,578 |
Fort Worth – 3/9/21 |
|
|
1,817 |
|
|
13,020 |
|
|
143 |
|
|
395 |
|
|
2,069 |
|
|
17,444 |
Port St. Lucie – 4/6/21 |
|
|
590 |
|
|
3,583 |
|
|
70 |
|
|
185 |
|
|
359 |
|
|
4,787 |
Cape Coral and Fort Myers – 4/13/21 |
|
|
5,623 |
|
|
20,155 |
|
|
480 |
|
|
1,132 |
|
|
4,311 |
|
|
31,701 |
Dallas – 4/16/21 |
|
|
3,101 |
|
|
2,593 |
|
|
63 |
|
|
469 |
|
|
493 |
|
|
6,719 |
East Grand Forks – 4/19/21 |
|
|
845 |
|
|
6,248 |
|
|
278 |
|
|
815 |
|
|
2,092 |
|
|
10,278 |
Coos Bay – 4/21/21 |
|
|
861 |
|
|
5,095 |
|
|
56 |
|
|
50 |
|
|
410 |
|
|
6,472 |
Caledonia – 6/2/21 |
|
|
582 |
|
|
2,669 |
|
|
66 |
|
|
96 |
|
|
497 |
|
|
3,910 |
Tallahassee – 6/2/21 |
|
|
782 |
|
|
6,720 |
|
|
137 |
|
|
387 |
|
|
1,218 |
|
|
9,244 |
Forsyth – 7/28/21 |
|
|
1,554 |
|
|
9,627 |
|
|
348 |
|
|
456 |
|
|
7,439 |
|
|
19,424 |
North Charleston – 7/29/21 |
|
|
927 |
|
|
4,248 |
|
|
106 |
|
|
801 |
|
|
1,098 |
|
|
7,180 |
Munster – 9/15/21 |
|
|
780 |
|
|
4,451 |
|
|
161 |
|
|
391 |
|
|
953 |
|
|
6,736 |
Hialeah – 9/30/21 |
|
|
— |
|
|
9,633 |
|
|
264 |
|
|
716 |
|
|
1,231 |
|
|
11,844 |
Athens – 9/30/21 |
|
|
564 |
|
|
4,106 |
|
|
58 |
|
|
63 |
|
|
548 |
|
|
5,339 |
Lemoyne – 12/3/21 |
|
|
299 |
|
|
3,661 |
|
|
113 |
|
|
359 |
|
|
904 |
|
|
5,336 |
Athens 200 – 12/13/21 |
|
|
327 |
|
|
1,336 |
|
|
42 |
|
|
134 |
|
|
204 |
|
|
2,043 |
Mentor – 12/16/21 |
|
|
2,249 |
|
|
6,291 |
|
|
354 |
|
|
253 |
|
|
1,322 |
|
|
10,469 |
Oklahoma City – 12/20/21 |
|
|
727 |
|
|
5,839 |
|
|
261 |
|
|
495 |
|
|
1,583 |
|
|
8,905 |
Capitalized costs(1) |
|
|
— |
|
|
8,756 |
(2) |
|
495 |
|
|
1,636 |
|
|
— |
|
|
10,887 |
Total Additions: |
|
|
23,994 |
|
|
137,485 |
|
|
3,838 |
|
|
9,696 |
|
|
29,697 |
|
|
204,710 |
Disposition of Prescott – 10/13/21 |
|
|
(791) |
|
|
(3,821) |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,612) |
Balances as of December 31, 2021 |
|
$ |
152,060 |
|
$ |
985,091 |
|
$ |
19,021 |
|
$ |
58,900 |
|
$ |
127,931 |
|
$ |
1,343,003 |
(1) |
Represents capital projects that were completed and placed in service during the year ended December 31, 2021 related to the Company’s existing facilities. |
(2) |
During the year ended December 31, 2021, the Company completed and funded a $6,814 expansion at its Oklahoma City facility that was acquired in April 2019 with Mercy Rehabilitation Hospital as the tenant.
|
A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2020 resulting from these acquisitions is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Site |
|
Tenant |
|
Acquired Lease |
|
Gross Investment in |
|
|
Land |
|
Building |
|
Improvements |
|
Improvements |
|
Intangible Assets |
|
Real Estate |
Balances as of December 31, 2019 |
|
$ |
95,381 |
|
$ |
693,533 |
|
$ |
9,912 |
|
$ |
33,909 |
|
$ |
72,794 |
|
$ |
905,529 |
Facility Acquired – Date Acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High Point – 2/13/20 |
|
|
1,749 |
|
|
20,367 |
|
|
440 |
|
|
869 |
|
|
1,656 |
|
|
25,081 |
Clinton – 2/27/20 |
|
|
664 |
|
|
6,551 |
|
|
342 |
|
|
1,578 |
|
|
2,484 |
|
|
11,619 |
West Allis – 3/4/20 |
|
|
974 |
|
|
7,687 |
|
|
137 |
|
|
98 |
|
|
461 |
|
|
9,357 |
Grand Rapids – 3/20/20 |
|
|
2,951 |
|
|
17,341 |
|
|
470 |
|
|
450 |
|
|
1,582 |
|
|
22,794 |
Dumfries – 4/27/20 |
|
|
2,597 |
|
|
10,047 |
|
|
289 |
|
|
4,815 |
|
|
4,292 |
|
|
22,040 |
Centerville – 7/16/20 |
|
|
— |
|
|
4,202 |
|
|
160 |
|
|
208 |
|
|
501 |
|
|
5,071 |
Fairfax – 7/17/20 |
|
|
6,731 |
|
|
6,642 |
|
|
381 |
|
|
2,979 |
|
|
3,012 |
|
|
19,745 |
Rosedale – 7/31/20 |
|
|
2,856 |
|
|
16,204 |
|
|
567 |
|
|
1,443 |
|
|
2,821 |
|
|
23,891 |
Lancaster – 9/18/20 |
|
|
696 |
|
|
4,269 |
|
|
110 |
|
|
116 |
|
|
1,114 |
|
|
6,305 |
Winston-Salem – 9/30/20 |
|
|
1,524 |
|
|
6,407 |
|
|
254 |
|
|
307 |
|
|
748 |
|
|
9,240 |
Decatur and Jackson – 10/20/20 |
|
|
2,237 |
|
|
7,140 |
|
|
284 |
|
|
296 |
|
|
955 |
|
|
10,912 |
Sheboygan and Plymouth – 10/27/20 |
|
|
1,088 |
|
|
11,212 |
|
|
253 |
|
|
225 |
|
|
1,046 |
|
|
13,824 |
Spring Hill and Hudson – 11/18/20 |
|
|
3,473 |
|
|
12,520 |
|
|
420 |
|
|
435 |
|
|
1,370 |
|
|
18,218 |
Cape Girardeau – 11/23/20 |
|
|
1,150 |
|
|
4,601 |
|
|
73 |
|
|
264 |
|
|
1,262 |
|
|
7,350 |
Yuma – 12/1/20 |
|
|
1,041 |
|
|
4,715 |
|
|
309 |
|
|
274 |
|
|
640 |
|
|
6,979 |
Las Vegas – 12/14/20 |
|
|
311 |
|
|
6,813 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,124 |
Pensacola – 12/29/20 |
|
|
1,786 |
|
|
5,742 |
|
|
332 |
|
|
411 |
|
|
781 |
|
|
9,052 |
Venice – 12/30/20 |
|
|
1,648 |
|
|
4,204 |
|
|
247 |
|
|
333 |
|
|
543 |
|
|
6,975 |
Capitalized costs(1) |
|
|
— |
|
|
1,230 |
|
|
203 |
|
|
194 |
|
|
172 |
|
|
1,799 |
Total Additions: |
|
|
33,476 |
|
|
157,894 |
|
|
5,271 |
|
|
15,295 |
|
|
25,440 |
|
|
237,376 |
Balances as of December 31, 2020 |
|
$ |
128,857 |
|
$ |
851,427 |
|
$ |
15,183 |
|
$ |
49,204 |
|
$ |
98,234 |
|
$ |
1,142,905 |
(3) |
Represents capital projects that were completed and placed in service during the year ended December 31, 2020 related to the Company’s existing facilities. |
|
Schedule of tangible and intangible assets |
The Company performed a qualitative analysis during the fourth quarter of the fiscal year and determined that it was more likely than not that the fair value of the reporting unit was in excess of the reporting units carrying value, and as a result, a quantitative step one analysis was not necessary.
The following table summarizes the consideration paid in 2020, the fair value of the assets and liabilities assumed, and the resulting Goodwill balance:
|
|
|
Total consideration paid |
|
$ 17,746 |
|
|
|
Internalization expense - settlement of a preexisting contractual relationship |
|
12,094 |
|
|
|
Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
Cash |
|
559 |
Software intangible |
|
263 |
Fixed assets |
|
87 |
Prepaids and other assets |
|
101 |
Accrued wages and expenses |
|
(883) |
Income tax liability |
|
(378) |
Total identifiable net liabilities |
|
(251) |
Goodwill |
|
$ 5,903 |
|
Summary of Carrying amount of intangible assets and liabilities |
The following is a summary of the carrying amount of lease intangible assets and liabilities as of December 31, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 |
|
|
|
|
|
Accumulated |
|
|
|
|
|
Cost |
|
Amortization |
|
Net |
Assets |
|
|
|
|
|
|
|
|
|
In-place leases |
|
$ |
70,527 |
|
$ |
(23,638) |
|
$ |
46,889 |
Above market leases |
|
|
22,615 |
|
|
(6,407) |
|
|
16,208 |
Leasing costs |
|
|
34,789 |
|
|
(10,201) |
|
|
24,588 |
|
|
$ |
127,931 |
|
$ |
(40,246) |
|
$ |
87,685 |
Liability |
|
|
|
|
|
|
|
|
|
Below market leases |
|
$ |
11,842 |
|
$ |
(3,714) |
|
$ |
8,128 |
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
|
|
|
|
Accumulated |
|
|
|
|
|
Cost |
|
Amortization |
|
Net |
Assets |
|
|
|
|
|
|
|
|
|
In-place leases |
|
$ |
55,561 |
|
$ |
(14,592) |
|
$ |
40,969 |
Above market leases |
|
|
14,972 |
|
|
(4,023) |
|
|
10,949 |
Leasing costs |
|
|
27,701 |
|
|
(6,284) |
|
|
21,417 |
|
|
$ |
98,234 |
|
$ |
(24,899) |
|
$ |
73,335 |
Liability |
|
|
|
|
|
|
|
|
|
Below market leases |
|
$ |
10,072 |
|
$ |
(1,850) |
|
$ |
8,222 |
|
Summary of the acquired lease intangible amortization |
The following is a summary of the acquired lease intangible amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2021 |
|
2020 |
|
2019 |
Amortization expense related to in-place leases |
|
$ |
9,046 |
|
$ |
6,741 |
|
$ |
3,814 |
Amortization expense related to leasing costs |
|
$ |
3,917 |
|
$ |
2,826 |
|
$ |
1,755 |
Decrease in rental revenue related to above market leases |
|
$ |
2,384 |
|
$ |
1,657 |
|
$ |
1,270 |
Increase in rental revenue related to below market leases |
|
$ |
(1,864) |
|
$ |
(1,153) |
|
$ |
(389) |
|
Schedule of net amortization acquired lease intangible assets and liabilities |
Future aggregate net amortization of the acquired lease intangible assets and liabilities as of December 31, 2021, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Decrease |
|
Net Increase |
|
|
in Revenue |
|
in Expenses |
2022 |
|
$ |
(847) |
|
$ |
14,695 |
2023 |
|
|
(887) |
|
|
13,713 |
2024 |
|
|
(726) |
|
|
11,596 |
2025 |
|
|
(1,116) |
|
|
8,082 |
2026 |
|
|
(1,180) |
|
|
6,653 |
Thereafter |
|
|
(3,324) |
|
|
16,738 |
Total |
|
$ |
(8,080) |
|
$ |
71,477 |
|
El Paso Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
970 |
Building and tenant improvements |
|
|
7,709 |
In-place leases |
|
|
750 |
Above-market lease intangibles |
|
|
383 |
Leasing costs |
|
|
205 |
Total purchase price |
|
$ |
10,017 |
|
Syracuse Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
744 |
Building and tenant improvements |
|
|
4,881 |
In-place leases |
|
|
434 |
Leasing costs |
|
|
338 |
Below-market lease intangibles |
|
|
(207) |
Total purchase price |
|
$ |
6,190 |
|
West El Paso Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
995 |
Building and tenant improvements |
|
|
7,727 |
In-place leases |
|
|
432 |
Leasing costs |
|
|
424 |
Total purchase price |
|
$ |
9,578 |
|
Fort Worth Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,960 |
Building and tenant improvements |
|
|
13,415 |
In-place leases |
|
|
1,339 |
Leasing costs |
|
|
730 |
Total purchase price |
|
$ |
17,444 |
|
Port St. Lucie Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
660 |
Building and tenant improvements |
|
|
3,768 |
In-place leases |
|
|
245 |
Leasing costs |
|
|
114 |
Total purchase price |
|
$ |
4,787 |
|
Cape Coral and Fort Myers Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
6,103 |
Building and tenant improvements |
|
|
21,287 |
In-place leases |
|
|
2,112 |
Above-market lease intangibles |
|
|
1,418 |
Leasing costs |
|
|
781 |
Total purchase price |
|
$ |
31,701 |
|
Dallas Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
3,164 |
Building and tenant improvements |
|
|
3,062 |
In-place leases |
|
|
275 |
Leasing costs |
|
|
218 |
Below-market lease intangibles |
|
|
(295) |
Total purchase price |
|
$ |
6,424 |
|
East Grand Forks Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,123 |
Building and tenant improvements |
|
|
7,063 |
In-place leases |
|
|
1,839 |
Leasing costs |
|
|
253 |
Below-market lease intangibles |
|
|
(554) |
Total purchase price |
|
$ |
9,724 |
|
Coos Bay Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
917 |
Building and tenant improvements |
|
|
5,145 |
In-place leases |
|
|
316 |
Leasing costs |
|
|
94 |
Total purchase price |
|
$ |
6,472 |
|
Caledonia Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
648 |
Building and tenant improvements |
|
|
2,765 |
In-place leases |
|
|
410 |
Leasing costs |
|
|
87 |
Below-market lease intangibles |
|
|
(47) |
Total purchase price |
|
$ |
3,863 |
|
Tallahassee Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
919 |
Building and tenant improvements |
|
|
7,107 |
In-place leases |
|
|
708 |
Leasing costs |
|
|
510 |
Total purchase price |
|
$ |
9,244 |
|
Forsyth Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,902 |
Building and tenant improvements |
|
|
10,083 |
In-place leases |
|
|
1,456 |
Above-market lease intangibles |
|
|
4,946 |
Leasing costs |
|
|
1,037 |
Below-market lease intangibles |
|
|
(164) |
Total purchase price |
|
$ |
19,260 |
|
North Charleston Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,033 |
Building and tenant improvements |
|
|
5,049 |
In-place leases |
|
|
534 |
Leasing costs |
|
|
564 |
Total purchase price |
|
$ |
7,180 |
|
Munster Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
941 |
Building and tenant improvements |
|
|
4,842 |
In-place leases |
|
|
385 |
Above-market lease intangibles |
|
|
292 |
Leasing costs |
|
|
276 |
Below-market lease intangibles |
|
|
(57) |
Total purchase price |
|
$ |
6,679 |
|
Hialeah Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
264 |
Building and tenant improvements |
|
|
10,349 |
In-place leases |
|
|
931 |
Leasing costs |
|
|
300 |
Below-market lease intangibles |
|
|
(150) |
Total purchase price |
|
$ |
11,694 |
|
Athens Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
622 |
Building and tenant improvements |
|
|
4,169 |
In-place leases |
|
|
472 |
Leasing costs |
|
|
76 |
Total purchase price |
|
$ |
5,339 |
|
Lemoyne Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
412 |
Building and tenant improvements |
|
|
4,020 |
In-place leases |
|
|
339 |
Above-market lease intangibles |
|
|
267 |
Leasing costs |
|
|
298 |
Below-market lease intangibles |
|
|
(123) |
Total purchase price |
|
$ |
5,213 |
|
Athens 200 Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
369 |
Building and tenant improvements |
|
|
1,470 |
In-place leases |
|
|
180 |
Leasing costs |
|
|
24 |
Total purchase price |
|
$ |
2,043 |
|
Mentor Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
2,603 |
Building and tenant improvements |
|
|
6,544 |
In-place leases |
|
|
1,140 |
Leasing costs |
|
|
182 |
Below-market lease intangibles |
|
|
(172) |
Total purchase price |
|
$ |
10,297 |
|
Oklahoma City Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
988 |
Building and tenant improvements |
|
|
6,334 |
In-place leases |
|
|
900 |
Above-market lease intangibles |
|
|
334 |
Leasing costs |
|
|
349 |
Total purchase price |
|
$ |
8,905 |
|
High Point Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
2,189 |
Building and tenant improvements |
|
|
21,236 |
In-place leases |
|
|
1,207 |
Leasing costs |
|
|
449 |
Total purchase price |
|
$ |
25,081 |
|
Clinton Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,006 |
Building and tenant improvements |
|
|
8,129 |
In-place leases |
|
|
2,115 |
Leasing costs |
|
|
369 |
Total purchase price |
|
$ |
11,619 |
|
West Allis Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,111 |
Building and tenant improvements |
|
|
7,785 |
In-place leases |
|
|
263 |
Leasing costs |
|
|
198 |
Below-market lease intangibles |
|
|
(264) |
Total purchase price |
|
$ |
9,093 |
|
Grand Rapids Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
3,417 |
Building and tenant improvements |
|
|
17,791 |
In-place leases |
|
|
761 |
Above-market lease intangibles |
|
|
685 |
Leasing costs |
|
|
136 |
Below-market lease intangibles |
|
|
(125) |
Total purchase price |
|
$ |
22,665 |
|
Dumfries Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
2,886 |
Building and tenant improvements |
|
|
14,862 |
In-place leases |
|
|
3,255 |
Leasing costs |
|
|
1,037 |
Below-market lease intangibles |
|
|
(2,419) |
Total purchase price |
|
$ |
19,621 |
|
Centerville Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
160 |
Building and tenant improvements |
|
|
4,410 |
In-place leases |
|
|
216 |
Leasing costs |
|
|
285 |
Total purchase price |
|
$ |
5,071 |
|
Fairfax Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
7,112 |
Building and tenant improvements |
|
|
9,621 |
In-place leases |
|
|
2,314 |
Leasing costs |
|
|
698 |
Below-market lease intangibles |
|
|
(1,866) |
Total purchase price |
|
$ |
17,879 |
|
Rosedale Facilities [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
3,423 |
Building and tenant improvements |
|
|
17,647 |
In-place leases |
|
|
1,063 |
Leasing costs |
|
|
892 |
Above-market lease intangibles |
|
|
866 |
Below-market lease intangibles |
|
|
(785) |
Total purchase price |
|
$ |
23,106 |
|
Lancaster Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
806 |
Building and tenant improvements |
|
|
4,385 |
In-place leases |
|
|
244 |
Leasing costs |
|
|
283 |
Above-market lease intangibles |
|
|
587 |
Total purchase price |
|
$ |
6,305 |
|
Winston-Salem Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,778 |
Building and tenant improvements |
|
|
6,714 |
In-place leases |
|
|
581 |
Leasing costs |
|
|
167 |
Below-market lease intangibles |
|
|
(725) |
Total purchase price |
|
$ |
8,515 |
|
Decatur and Jackson Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
2,521 |
Building and tenant improvements |
|
|
7,436 |
In-place leases |
|
|
556 |
Leasing costs |
|
|
264 |
Above-market lease intangibles |
|
|
135 |
Below-market lease intangibles |
|
|
(27) |
Total purchase price |
|
$ |
10,885 |
|
Sheboygan and Plymouth Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,341 |
Building and tenant improvements |
|
|
11,437 |
In-place leases |
|
|
756 |
Leasing costs |
|
|
290 |
Total purchase price |
|
$ |
13,824 |
|
Spring Hill and Hudson Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
3,893 |
Building and tenant improvements |
|
|
12,955 |
In-place leases |
|
|
831 |
Leasing costs |
|
|
539 |
Total purchase price |
|
$ |
18,218 |
|
Cape Girardeau Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,223 |
Building and tenant improvements |
|
|
4,865 |
In-place leases |
|
|
687 |
Leasing costs |
|
|
188 |
Above-market lease intangibles |
|
|
387 |
Total purchase price |
|
$ |
7,350 |
|
Yuma Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,350 |
Building and tenant improvements |
|
|
4,989 |
In-place leases |
|
|
439 |
Leasing costs |
|
|
136 |
Above-market lease intangibles |
|
|
65 |
Total purchase price |
|
$ |
6,979 |
|
Las Vegas Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
311 |
Building and tenant improvements |
|
|
6,813 |
Total purchase price |
|
$ |
7,124 |
|
Pensacola Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
2,118 |
Building and tenant improvements |
|
|
6,153 |
In-place leases |
|
|
456 |
Leasing costs |
|
|
325 |
Total purchase price |
|
$ |
9,052 |
|
Venice Facility [Member] |
|
Schedule of tangible and intangible assets |
|
|
|
|
Land and site improvements |
|
$ |
1,895 |
Building and tenant improvements |
|
|
4,537 |
In-place leases |
|
|
387 |
Leasing costs |
|
|
156 |
Total purchase price |
|
$ |
6,975 |
|