Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.5.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Aug. 31, 2014
Investment in real estate:      
Land $ 4,563,852 $ 572,400  
Building and improvements 51,574,271 23,801,362 $ 21,867,065
Real Estate Investment Property, at Cost, Total 56,138,123 24,373,762 21,867,065
Less: accumulated depreciation (989,251) (329,580) (129,081)
Investment in real estate, net 55,148,872 24,044,182 21,737,984
Cash 9,184,270 88,806 25,484
Restricted cash 447,627 197,719 137,501
Accounts receivable 0 2,793  
Escrow deposits 454,310 14,877 14,940
Deferred assets 93,646 0  
Prepaid expense     19,307
Deferred financing costs, net     309,543
Total assets 65,328,725 24,348,377 22,244,759
Liabilities:      
Accrued expenses 683,857 338,764 176,153
Due to related party, net 847,169 330,768 213,000
Convertible debenture, due to majority stockholder 40,030,134 5,446,102 4,536,102
Note payable to majority stockholder 421,000 38,195 38,195
Notes payable, net of unamortized discount 23,485,173 16,468,309 15,060,000
Total liabilities 65,467,333 22,622,138 20,023,450
Stockholders' (deficit) equity:      
Preferred Stock, Value 0 0 0
Common Stock, Value 250 250 250
Additional paid-in capital 3,011,790 3,011,790 3,011,790
Accumulated deficit (3,150,648) (1,285,801) (790,731)
Total stockholders' (deficit) equity (138,608) 1,726,239 2,221,309
Total liabilities and stockholders' (deficit) equity $ 65,328,725 $ 24,348,377 $ 22,244,759