Quarterly report pursuant to Section 13 or 15(d)

Property Portfolio

v3.23.1
Property Portfolio
3 Months Ended
Mar. 31, 2023
Property Portfolio  
Property Portfolio

Note 3 – Property Portfolio

Summary of Properties Acquired During the Three Months Ended March 31, 2023

During the three months ended March 31, 2023, the Company completed no acquisitions. A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of March 31, 2023 is as follows:

    

    

Site

    

Tenant

    

Acquired Lease

    

Gross Investment in

    

Land

    

Building

    

Improvements

    

Improvements

    

Intangible Assets

    

Real Estate

Balances as of December 31, 2022

$

168,308

$

1,079,781

$

22,024

$

65,987

$

148,077

$

1,484,177

Capitalized costs(1)

 

386

388

172

 

946

Total Additions:

386

388

172

946

Disposition of Jacksonville – 3/9/2023

 

(1,023)

(2,827)

 

(3,850)

Balances as of March 31, 2023

$

167,285

$

1,077,340

$

22,024

$

66,375

$

148,249

$

1,481,273

(1)   Represents capital projects that were completed and placed in service during the three months ended March 31, 2023 related to the Company’s existing facilities.

Depreciation expense was $10,494 and $9,402 for the three months ended March 31, 2023 and 2022, respectively.

As of March 31, 2023, the Company had aggregate capital improvement commitments and obligations to improve, expand, and maintain the Company’s existing facilities of approximately $29,170. Many of these amounts are subject to contingencies that make it difficult to predict when they will be utilized, if at all. In accordance with the terms of the Company’s leases, capital improvement obligations in the next twelve months are expected to total approximately $9,289.

Summary of Properties Acquired During the Year Ended December 31, 2022

During the year ended December 31, 2022 the Company completed 14 acquisitions. For each acquisition, substantially all of the fair value was concentrated in a single identifiable asset or group of similar identifiable assets and, therefore, each acquisition represents an asset acquisition. Accordingly, transaction costs for these acquisitions were capitalized.

A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2022 resulting from these acquisitions is as follows:

    

Land

    

Building

    

Improvements

    

Improvements

    

Intangible Assets

    

Real Estate

Balances as of December 31, 2021

$

152,060

$

985,091

$

19,021

$

58,900

$

127,931

$

1,343,003

Facility Acquired – Date Acquired:

 

  

 

  

 

  

 

  

 

  

 

  

Gainesville – 2/4/22

555

3,899

76

199

575

5,304

Grand Rapids – 2/28/22

1,238

4,976

221

270

595

7,300

Sarasota – 3/29/22

747

3,703

84

331

1,263

6,128

Greenwood – 3/30/22

929

4,332

194

360

426

6,241

Fairbanks – 4/1/22

1,782

12,262

215

753

7,946

22,958

Rocky Point – 4/8/22

613

6,243

223

317

589

7,985

Fairfax – 5/11/22

4,012

13,238

399

310

3,304

21,263

Lee's Summit – 5/19/22

1,349

4,101

83

410

674

6,617

Lexington – 5/27/22

1,760

11,350

289

556

3,036

16,991

Toledo – 7/8/22

2,999

11,366

581

1,247

2,044

18,237

Lake Geneva – 7/26/22

444

4,612

141

230

725

6,152

Glenview – 9/1/22

1,448

6,258

241

279

912

9,138

Canandaigua – 9/16/22

578

11,118

370

489

1,493

14,048

Hermitage – 9/20/22

353

3,891

194

227

674

5,339

Capitalized costs(1)

141

1,419

41

1,416

396

3,413

Total Additions:

 

18,948

 

102,768

 

3,352

 

7,394

 

24,652

 

157,114

Disposition of Germantown – 7/1/22

 

(2,700)

 

(8,078)

 

(349)

 

(307)

 

(4,506)

 

(15,940)

Balances as of December 31, 2022

$

168,308

$

1,079,781

$

22,024

$

65,987

$

148,077

$

1,484,177

(1) Represents capital projects that were completed and placed in service during the year ended December 31, 2022 related to the Company’s existing facilities.

Lease Intangible Assets and Liabilities

The following is a summary of the carrying amount of lease intangible assets and liabilities as of the dates presented:

As of March 31, 2023

Accumulated

    

Cost

    

Amortization

    

Net

Assets

In-place leases

$

82,374

$

(37,946)

$

44,428

Above market leases

 

26,054

 

(8,197)

 

17,857

Leasing costs

 

39,821

 

(16,008)

 

23,813

$

148,249

$

(62,151)

$

86,098

Liability

Below market leases

$

13,595

$

(6,567)

$

7,028

As of December 31, 2022

    

    

Accumulated

    

Cost

Amortization

Net

Assets

 

  

 

  

 

  

In-place leases

$

82,374

$

(34,898)

$

47,476

Above market leases

 

26,054

 

(7,321)

 

18,733

Leasing costs

 

39,649

 

(14,683)

 

24,966

$

148,077

$

(56,902)

$

91,175

Liability

 

 

 

Below market leases

$

13,595

$

(5,982)

$

7,613

The following is a summary of the acquired lease intangible amortization:

Three Months Ended

March 31, 

    

2023

    

2022

    

Amortization expense related to in-place leases

$

3,048

$

2,639

Amortization expense related to leasing costs

$

1,325

$

1,116

Decrease in rental revenue related to above market leases

$

876

$

725

Increase in rental revenue related to below market leases

$

(585)

$

(526)

As of March 31, 2023, scheduled future aggregate net amortization of the acquired lease intangible assets and liabilities for each year ended December 31 is listed below:

    

    

Net Decrease

Net Increase

in Revenue

in Expenses

2023 (nine months remaining)

$

(816)

$

12,669

2024

 

(1,289)

 

14,882

2025

 

(1,825)

 

11,205

2026

 

(1,872)

 

9,189

2027

(1,416)

6,463

Thereafter

 

(3,611)

 

13,833

Total

$

(10,829)

$

68,241

As of March 31, 2023, the weighted average amortization periods for asset lease intangibles and liability lease intangibles were 4.1 years and 3.0 years, respectively.