Quarterly report pursuant to Section 13 or 15(d)

Credit Facility, Notes Payable and Derivative Instruments (Tables)

v3.24.2.u1
Credit Facility, Notes Payable and Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2024
Notes Payable and Revolving Credit Facility  
Schedule of Outstanding borrowings

As of June 30, 2024 and December 31, 2023, the Company had the following outstanding borrowings under the Credit Facility:

    

June 30, 2024

    

December 31, 2023

Revolver

$

105,000

$

92,400

Term Loan A

350,000

350,000

Term Loan B

 

150,000

 

150,000

Credit Facility, gross

605,000

592,400

Less: Unamortized debt issuance costs

 

(5,968)

 

(7,067)

Credit Facility, net

$

599,032

$

585,333

Schedule of Aggregate balances of loans payable

    

June 30, 2024

    

December 31, 2023

Rosedale loan (1)

$

13,362

$

13,563

Dumfries loan (2)

11,034

Toledo loan (3)

1,316

1,368

Notes payable, gross

14,678

25,965

Unamortized debt issuance costs

 

(40)

 

(66)

Notes payable, net

$

14,638

$

25,899

Schedule of Comprehensive Income (Loss)

The table below details the components of the amounts presented on the accompanying Condensed Consolidated Statements of Comprehensive (Loss) Income recognized on the Company’s interest rate swaps designated as cash flow hedges for the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2024

    

2023

    

2024

    

2023

Amount of gain recognized in other comprehensive (loss) income

$

(2,820)

$

(12,180)

$

(11,430)

$

(8,023)

Amount of gain reclassified from accumulated other comprehensive income into interest expense

 

4,433

 

3,731

 

8,883

 

6,838

Total change in accumulated other comprehensive income

$

1,613

$

(8,449)

$

(2,547)

$

(1,185)

Rosedale Loan [Member]  
Notes Payable and Revolving Credit Facility  
Schedule of Maturities of Long-term Debt

As of June 30, 2024, scheduled principal payments due for each year ended December 31 were as follows:

2024 (six months remaining)

$

257

2025

13,268

2026

117

2027

124

2028

131

Thereafter

781

Total

$

14,678