Annual report [Section 13 and 15(d), not S-K Item 405]

Property Portfolio

v3.25.0.1
Property Portfolio
12 Months Ended
Dec. 31, 2024
Property Portfolio  
Property Portfolio

Note 3 – Property Portfolio

Summary of Properties Acquired and Sold During the Year Ended December 31, 2024

During the year ended December 31, 2024, the Company completed the acquisition of a 15-property portfolio. For this acquisition, substantially all of the fair value was concentrated in a single identifiable asset or group of similar identifiable assets and, therefore, this acquisition represents an asset acquisition. Accordingly, transaction costs for this acquisition was capitalized.

During the year ended December 31, 2024, the Company completed seven dispositions. In June 2024, the Company sold an in-patient rehabilitation facility located in Mishawaka, Indiana receiving gross proceeds of $8.1 million, resulting in a loss of $3.4 million. In July 2024, the Company sold a medical office building located in Panama City, Florida receiving gross proceeds of $11.0 million, resulting in a gain of $1.7 million. In September 2024, the Company sold a medical office building located in Panama City Beach, Florida receiving gross proceeds of $1.1 million, resulting in a gain of $0.1 million. In December 2024, the Company sold two medical office buildings located in Carson City, Nevada receiving gross proceeds of $1.0 million, resulting in a loss of $2.4 million. In December 2024, the Company sold three medical office buildings located in Ellijay, Georgia receiving gross proceeds of $4.3 million, resulting in a gain of $0.7 million. In December 2024, in connection with the formation of the Joint Venture, the Company sold two assets to the Joint Venture consisting of a medical office building located in High Point, North Carolina receiving gross proceeds of $28.0 million resulting in gain of $6.2 million and a medical office building located in Fort Worth, Texas receiving gross proceeds of $7.2 million, resulting in a gain of $1.3 million.  

A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2024 is as follows:

Site

Tenant

Acquired Lease

Gross Investment in

   

Land

   

Building

   

Improvements

   

Improvements

   

Intangible Assets

   

Real Estate

Balances as of December 31, 2023

$

164,315

$

1,035,705

$

21,974

$

66,358

$

138,617

$

1,426,969

Facility Acquired – Date Acquired:

Minot – 7/11/24

935

7,324

144

103

676

9,182

Clinton – 7/11/24

938

4,829

188

256

657

6,868

Westland – 7/11/24

921

3,630

157

99

540

5,347

Cerritos – 7/11/24

3,424

1,244

107

106

392

5,273

Spartanburg – 7/11/24

890

2,613

168

390

517

4,578

Conway – 10/2/24

2,430

7,415

188

372

897

11,302

Little Rock – 10/2/24

1,449

6,579

164

284

741

9,217

Russellville – 10/2/24

1,086

4,022

218

205

491

6,022

Sarasota – 10/2/24

643

4,133

548

712

6,036

Venice – 10/2/24

1,102

2,830

123

187

426

4,668

Ruskin – 10/2/24

242

1,443

28

45

175

1,933

6807 Bradenton – 10/2/24

1,225

626

22

68

180

2,121

2101 Bradenton – 10/2/24

967

1,372

52

64

235

2,690

2203 Bradenton – 10/2/24

408

913

35

37

132

1,525

6002 Bradenton – 10/2/24

1,679

2,985

112

190

463

5,429

Capitalized costs(1)

 

5,494

1,481

4,828

 

11,803

Total Additions:

18,339

57,452

3,187

7,782

7,234

93,994

Facility Sold – Date Sold:

Mishawaka – 6/27/24

(1,924)

(10,084)

(75)

(1,798)

(2,223)

(16,104)

Panama City – 7/12/24

(1,117)

(7,201)

(165)

(841)

(1,141)

(10,465)

Panama City Beach – 9/19/24

(272)

(606)

(21)

(84)

(149)

(1,132)

Carson City – 12/6/2024

(760)

(3,268)

(4,028)

Ellijay – 12/17/2024

(777)

(2,929)

(136)

(408)

(870)

(5,120)

High Point – 12/20/2024(2)

(1,749)

(20,417)

(504)

(869)

(1,656)

(25,195)

Fort Worth – 12/20/2024(2)

(1,487)

(3,333)

(251)

(445)

(787)

(6,303)

Total Dispositions:

(8,086)

(47,838)

(1,152)

(4,445)

(6,826)

(68,347)

Impairment of investment property(3)

(268)

(1,300)

(36)

(16)

(80)

(1,700)

Balances as of December 31, 2024

$

174,300

$

1,044,019

$

23,973

$

69,679

$

138,945

$

1,450,916

(1) Represents capital projects that were completed and placed in service during the year ended December 31, 2024 related to the Company’s existing facilities.
(2) These two facilities were sold to the Joint Venture in connection with its formation.
(3) In December 2024, the Company entered into an agreement to sell its facility located in Derby, Kansas. The Company recognized an impairment loss of $1.7 million during the year ended December 31, 2024 to reduce the carrying value of the asset to its fair value. The fair value was determined to be the contractual sales price less commissions and fees.

Depreciation expense was $40,427, $41,266, and $40,008 for the years ended December 31, 2024, 2023, and 2022, respectively.

As of December 31, 2024, the Company had aggregate capital improvement commitments and obligations to improve, expand, and maintain the Company’s existing facilities of approximately $24,500. Many of these amounts are subject to contingencies that make it difficult to predict when they will be utilized, if at all. In accordance with the terms of the Company’s leases, capital improvement obligations in the next twelve months are expected to total approximately $12,900.

Summary of Properties Acquired and Sold During the Year Ended December 31, 2023

During the year ended December 31, 2023, the Company completed one acquisition. For this acquisition, substantially all of the fair value was concentrated in a single identifiable asset or group of similar identifiable assets and, therefore, this acquisition represents an asset acquisition. Accordingly, transaction costs for this acquisition were capitalized.

During the year ended December 31, 2023, the Company completed three dispositions. In March 2023, the Company sold a medical office building located in Jacksonville, Florida receiving gross proceeds of $4.4 million, resulting in a gain of $0.5 million. In June 2023, the Company sold a portfolio of four medical office buildings located in Oklahoma City, Oklahoma receiving gross proceeds of $66.0 million, resulting in a gain of $12.8 million. In August 2023, the Company sold a medical office building located in North Charleston, South Carolina receiving gross proceeds of $10.1 million, resulting in a gain of $2.3 million.

A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2023 is as follows:

Site

Tenant

Acquired Lease

Gross Investment in

    

Land

    

Building

   

Improvements

   

Improvements

   

Intangible Assets

   

Real Estate

Balances as of December 31, 2022

$

168,308

$

1,079,781

$

22,024

$

65,987

$

148,077

$

1,484,177

Facility Acquired – Date Acquired:

Redding – 4/17/23

771

3,798

174

321

872

5,936

Capitalized costs(1)

 

3,146

1,009

2,356

172

 

6,683

Total Additions:

771

6,944

1,183

2,677

1,044

12,619

Disposition of Jacksonville – 3/9/2023

(1,023)

(2,827)

(3,850)

Disposition of Oklahoma City – 6/30/2023

(2,814)

(43,553)

(1,127)

(1,505)

(9,406)

(58,405)

Disposition of North Charleston – 8/1/2023

(927)

(4,640)

(106)

(801)

(1,098)

(7,572)

Total Dispositions:

(4,764)

(51,020)

(1,233)

(2,306)

(10,504)

(69,827)

Balances as of December 31, 2023

$

164,315

$

1,035,705

$

21,974

$

66,358

$

138,617

$

1,426,969

(1) Represents capital projects that were completed and placed in service during the year ended December 31, 2023 related to the Company’s existing facilities.

Lease Intangible Assets and Liabilities

The following is a summary of the carrying amount of lease intangible assets and liabilities:

As of December 31, 2024

Accumulated

    

Cost

    

Amortization

    

Net

Assets

In-place leases

$

77,698

$

(50,714)

$

26,984

Above market leases

 

24,599

 

(13,201)

 

11,398

Leasing costs

 

36,648

 

(21,326)

 

15,322

$

138,945

$

(85,241)

$

53,704

Liability

Below market leases

$

14,073

$

(10,137)

$

3,936

As of December 31, 2023

    

    

Accumulated

    

Cost

Amortization

Net

Assets

 

  

 

  

 

  

In-place leases

$

77,037

$

(44,249)

$

32,788

Above market leases

 

24,961

 

(10,318)

 

14,643

Leasing costs

 

36,619

 

(18,556)

 

18,063

$

138,617

$

(73,123)

$

65,494

Liability

 

 

 

Below market leases

$

13,595

$

(8,314)

$

5,281

The following is a summary of the acquired lease intangible amortization:

Year Ended December 31, 

    

2024

    

2023

    

2022

Amortization expense related to in-place leases

$

9,942

$

11,612

$

11,685

Amortization expense related to leasing costs

$

4,544

$

5,079

$

4,942

Decrease in rental revenue related to above market leases

$

3,180

$

3,384

$

3,295

Increase in rental revenue related to below market leases

$

(2,009)

$

(2,332)

$

(2,268)

As of December 31, 2024, scheduled future aggregate net amortization of the acquired lease intangible assets and liabilities for each year ended December 31 is listed below:

    

    

Net Decrease

Net Increase

in Revenue

in Expense

2025

$

(1,579)

$

11,565

2026

 

(1,669)

 

9,736

2027

 

(1,231)

 

6,968

2028

 

(955)

 

5,713

2029

(831)

4,212

Thereafter

 

(1,197)

 

4,112

Total

$

(7,462)

$

42,306

For the year ended December 31, 2024, the weighted average amortization period for asset lease intangibles and liability lease intangibles are 3.4 years and 2.6 years, respectively.

Investment in Unconsolidated Joint Venture

As of December 31, 2024, the Company had one investment in an unconsolidated Joint Venture, which as of December 31, 2024 held investments in two properties located in North Carolina and Texas. The Company retains a 12.5% interest in the Joint Venture. The Company’s maximum exposure related to the Joint Venture is limited to the amount of its investment. The Joint Venture had total debt outstanding of $17.6 million as of December 31, 2024, all of which was non-recourse to the Company. For the year ended December 31, 2024, the Company recognized a loss of $20 from its equity interest in the net loss of the Joint Venture.