Annual report [Section 13 and 15(d), not S-K Item 405]

Credit Facility, Notes Payable and Derivative Instruments (Tables)

v3.25.0.1
Credit Facility, Notes Payable and Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Notes Payable and Revolving Credit Facility  
Schedule of Outstanding borrowings

As of December 2024 and 2023, the Company had the following outstanding borrowings under the Credit Facility:

    

December 31, 2024

    

December 31, 2023

Revolver

$

136,600

$

92,400

Term Loan A

350,000

350,000

Term Loan B

 

150,000

 

150,000

Credit Facility, gross

636,600

592,400

Less: Unamortized debt issuance costs

 

(4,868)

 

(7,067)

Credit Facility, net

$

631,732

$

585,333

Schedule of Aggregate balances of loans payable

The Company entered into or assumed loans in connection with the acquisitions of the Rosedale, Dumfries, and Toledo facilities. The Dumfries loan matured and was paid in full in June 2024. As of December 31, 2024 and 2023, the Company had the following outstanding borrowings under these loans:

    

December 31, 2024

    

December 31, 2023

Rosedale loan (1)

$

13,158

$

13,563

Dumfries loan (2)

11,034

Toledo loan (3)

1,263

1,368

Notes payable, gross

14,421

25,965

Unamortized debt issuance costs

 

(22)

 

(66)

Notes payable, net

$

14,399

$

25,899

Schedule of Comprehensive Income (Loss)

Year Ended December 31, 

    

2024

    

2023

    

2022

Amount of gain recognized in other comprehensive (loss) income

$

(10,683)

$

(6,056)

$

(41,068)

Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense

 

17,195

 

15,605

 

(242)

Total change in accumulated other comprehensive income

$

6,512

$

9,549

$

(41,310)

Rosedale Loan [Member]  
Notes Payable and Revolving Credit Facility  
Schedule of Maturities of Long-term Debt

As of December 31, 2024, scheduled principal payments due for each year ended December 31 were as follows:

2025

$

13,268

2026

117

2027

124

2028

131

2029

139

Thereafter

642

Total

$

14,421