Quarterly report [Sections 13 or 15(d)]

Credit Facility, Notes Payable and Derivative Instruments (Tables)

v3.25.1
Credit Facility, Notes Payable and Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Notes Payable and Revolving Credit Facility  
Schedule of Outstanding borrowings

As of March 31, 2025 and December 31, 2024, the Company had the following outstanding borrowings under the Credit Facility:

    

March 31, 2025

    

December 31, 2024

Revolver

$

167,100

$

136,600

Term Loan A

350,000

350,000

Term Loan B

 

150,000

 

150,000

Credit Facility, gross

667,100

636,600

Less: Unamortized debt issuance costs

 

(4,318)

 

(4,868)

Credit Facility, net

$

662,782

$

631,732

Schedule of Aggregate balances of loans payable

    

March 31, 2025

    

December 31, 2024

Rosedale loan (1)

$

13,052

$

13,158

Toledo loan (2)

1,209

1,263

Notes payable, gross

14,261

14,421

Unamortized debt issuance costs

 

(13)

 

(22)

Notes payable, net

$

14,248

$

14,399

Schedule of Comprehensive Income (Loss)

The table below details the components of the amounts presented on the accompanying Condensed Consolidated Statements of Comprehensive (Loss) Income recognized on the Company’s interest rate swaps designated as cash flow hedges for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 

    

2025

    

2024

Amount of loss (gain) recognized in other comprehensive (loss) income

$

1,635

$

(8,610)

Amount of gain reclassified from accumulated other comprehensive income into interest expense

 

3,265

 

4,450

Total change in accumulated other comprehensive income

$

4,900

$

(4,160)

Rosedale Loan [Member]  
Notes Payable and Revolving Credit Facility  
Schedule of Maturities of Long-term Debt

As of March 31, 2025, scheduled principal payments due for each year ended December 31 were as follows:

2025 (nine months remaining)

$

13,108

2026

117

2027

124

2028

131

2029

139

Thereafter

642

Total

$

14,261