Annual report pursuant to Section 13 and 15(d)

Credit Facility, Notes Payable and Derivative Instruments (Tables)

v3.20.1
Credit Facility, Notes Payable and Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Notes Payable and Revolving Credit Facility  
Schedule of Outstanding borrowings

As of December 2019 and 2018, the Company had the following outstanding borrowings under the Credit Facility:

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2018

Revolver

 

$

51,350

 

$

180,275

Term Loan

 

 

300,000

 

 

100,000

Less: Unamortized debt issuance costs

 

 

(3,832)

 

 

(3,922)

Credit Facility, net

 

$

347,518

 

$

276,353

 

Schedule of Aggregate balances of loans payable

The Company’s notes payable, net, includes two loans: (1) the Cantor Loan and (2) the West Mifflin Note, described in detail below. The following table sets forth the aggregate balances of these loans as of December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2018

Notes payable, gross

 

$

39,475

 

$

39,475

Less: Unamortized debt issuance costs

 

 

(667)

 

 

(799)

Cumulative principal repayments

 

 

(158)

 

 

(22)

Notes payable, net

 

$

38,650

 

$

38,654

 

Schedule of Comprehensive Income (Loss)

The table below details the components of the loss presented on the accompanying Consolidated Statements of Comprehensive Income (Loss) recognized on the Company’s interest rate swap agreements designated as cash flow hedges for the years ended December 31, 2019, 2018, and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

 

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

Amount of loss recognized in other comprehensive loss

 

$

3,922

 

$

3,919

 

$

 —

Amount of loss reclassified from accumulated other comprehensive loss into interest expense

 

 

(969)

 

 

(198)

 

 

 —

Total change in accumulated other comprehensive loss

 

$

2,953

 

$

3,721

 

$

 —

 

Cantor Loan [Member]  
Notes Payable and Revolving Credit Facility  
Schedule of Maturities of Long-term Debt

As of December 31, 2019, scheduled principal payments due for each fiscal year ended December 31 are as follows:

 

 

 

 

 

2020

    

$

 —

2021

 

 

282

2022

 

 

447

2023

 

 

471

2024

 

 

492

Thereafter

 

 

30,405

Total

 

$

32,097