Annual report pursuant to Section 13 and 15(d)

Notes Payable Related to Acquisitions and Revolving Credit Facility (Tables)

v3.7.0.1
Notes Payable Related to Acquisitions and Revolving Credit Facility (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Schedule Of Proceeds From Notes Payable [Table Text Block]
A summary of the total proceeds received from notes payable related to acquisitions during the years ended December 31, 2016 and December 31, 2015, is as follows
 
 
 
December 31, 2016
 
December 31, 2015
 
Plano Facility Financing
 
$
9,223,500
 
$
-
 
West Mifflin Facility Financing
 
 
-
 
 
7,377,500
 
Cantor Loan
 
 
32,097,400
 
 
-
 
Total Proceeds Received from Notes Payable Related to Acquisitions
 
$
41,320,900
 
$
7,377,500
 
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
A detail of the impact of adopting ASU 2015-03 on the Company’s Notes Payable Related to Acquisitions, net of unamortized discount balances, as of December, 2016 and December 31, 2015, is as follows:
 
 
 
December 31, 2016
 
December 31, 2015
 
Notes payable related to acquisitions, gross
 
$
39,474,900
 
$
23,788,065
 
Less: Unamortized debt discount
 
 
(1,061,602)
 
 
(302,892)
 
Notes payable related to acquisitions, net
 
$
38,413,298
 
$
23,485,173
 
Schedule of Debt [Table Text Block]
A rollforward of the unamortized debt discount balance as of December 31, 2016 is as follows:
 
Balance as of January 1, 2016, net
 
$
302,892
 
Additions – Plano and Cantor financings
 
 
1,090,078
 
Write-off of Plano financing costs (a)(b)
 
 
(53,280)
 
Debt discount amortization expense(b)
 
 
(278,088)
 
Balance as of December 31, 2016, net
 
$
1,061,602
 
 
(a)
As disclosed in Note 3 – “Property Portfolio,” the Plano loan was refinanced with proceeds from the Cantor Loan and accordingly the Plano related deferred financing costs were written off during the year ended December 31, 2016 into the “Interest Expense” line item in the accompanying Consolidated Statements of Operations.
(b)
Sum equals amortization expense incurred on the debt discount for the year ended December 31, 2016 of $331,368.
 
A rollforward of the unamortized debt discount balance as of December 31, 2015 is as follows:
 
Balance as of January 1, 2015, net
 
$
291,691
 
Additions – West Mifflin financing
 
 
137,736
 
Debt discount amortization expense
 
 
(126,535)
 
Balance as of December 31, 2015, net
 
$
302,892
 
Schedule Of Deferred Financing Costs [Table Text Block]
A rollforward of the deferred financing cost balance as of December 31, 2016 is as follows:
 
Balance as of January 1, 2016, net
 
$
-
 
Additions – revolving credit facility
 
 
946,161
 
Debt discount amortization expense
 
 
(19,076)
 
Balance as of December 31, 2015, net
 
$
927,085
 
Cantor Loan [Member]  
Debt Instrument [Line Items]  
Schedule of Maturities of Long-term Debt [Table Text Block]
As of December 31, 2016, scheduled principal payments due for each fiscal year ended December 31 are listed below as follows:
 
2017
 
$
-
 
2018
 
 
-
 
2019
 
 
-
 
2020
 
 
-
 
2021
 
 
-
 
Thereafter
 
 
32,097,400
 
Total
 
$
32,097,400
 
West Mifflin Note Payable [Member]  
Debt Instrument [Line Items]  
Schedule of Maturities of Long-term Debt [Table Text Block]
As of December 31, 2016, scheduled principal payments due for each fiscal year ended December 31 are listed below as follows:
 
2017
 
$
-
 
2018
 
 
22,044
 
2019
 
 
136,007
 
2020
 
 
7,219,449
 
Total
 
$
7,377,500