Annual report pursuant to Section 13 and 15(d)

Credit Facility, Notes Payable and Derivative Instruments (Tables)

v3.24.0.1
Credit Facility, Notes Payable and Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Notes Payable and Revolving Credit Facility  
Schedule of Outstanding borrowings

As of December 2023 and 2022, the Company had the following outstanding borrowings under the Credit Facility:

    

December 31, 2023

    

December 31, 2022

Revolver

$

92,400

$

145,700

Term Loan A

350,000

350,000

Term Loan B

 

150,000

 

150,000

Less: Unamortized debt issuance costs

 

(7,067)

 

(9,253)

Credit Facility, net

$

585,333

$

636,447

Schedule of Aggregate balances of loans payable

As of December 31, 2023, the Company’s notes payable, net, included three loans: (1) the Rosedale Loan, (2) the Dumfries Loan, and (3) the Toledo Loan. In December 2023, the Company defeased the Cantor Loan. The three loans and the defeasance of the Cantor Loan are described in detail herein. The following table sets forth the balances of these loans as of December 31, 2023 and 2022.

    

December 31, 2023

    

December 31, 2022

Notes payable

$

25,965

$

58,124

Unamortized debt issuance costs

 

(66)

 

(452)

Notes payable, net

$

25,899

$

57,672

Schedule of Comprehensive Income (Loss)

Years Ended December 31, 

    

2023

    

2022

    

2021

Amount of gain recognized in other comprehensive income

$

(6,056)

$

(41,068)

$

(5,220)

Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense

 

15,605

 

(242)

 

(6,363)

Total change in accumulated other comprehensive income

$

9,549

$

(41,310)

$

(11,583)

Rosedale Loan [Member]  
Notes Payable and Revolving Credit Facility  
Schedule of Maturities of Long-term Debt

As of December 31, 2023, scheduled principal payments due for each year ended December 31 were as follows:

2024

$

405

2025

13,158

Total

$

13,563